Nordstrom Inc JWN

Morningstar Rating
$22.20 −0.27 (1.20%)
View Full Chart

Company Report

Nordstrom: Buyout Financing Looks Solid but Price Is Low; No Change to $38.50 Fair Value Estimate

No-moat Nordstrom received an acquisition offer from the founding family and Mexican retailer El Puerto de Liverpool. Together, they control about 43% of the outstanding shares and have offered to buy the rest for $23 per share. While this is a premium of 35% to the price at which Nordstrom’s shares were trading when rumors of a buyout were reported in March, it is well short of our $38.50 fair value estimate, which we are not currently changing. Indeed, we do not believe that the offer fully compensates Nordstrom’s smaller shareholders for expected improvement in profitability, which has been depressed relative to its historical standards. Specifically, over the next three years, we project its adjusted operating margins will improve to about 6% from less than 4% this year.

Price vs Fair Value

JWN is trading at a 472% premium.
Price
$22.20
Fair Value
$54.90
Uncertainty
Very High
1-Star Price
$28.21
5-Star Price
$96.48
Economic Moat
Hplv
Capital Allocation
Myjkwhyw

Bulls Say, Bears Say

Bulls

Nordstrom's digital sales were about $5.2 billion in 2023, making it one of the largest e-commerce firms in the United States.

Bears

Large amounts of apparel sales have shifted to outlets, e-commerce, and specialty stores. Annual US department store sales have dropped by more than half over the past 15 years.

News

Trading Information

Previous Close Price
$22.47
Day Range
$22.0622.55
52-Week Range
$12.8824.03
Bid/Ask
$21.95 / $22.98
Market Cap
$3.65 Bil
Volume/Avg
1.7 Mil / 2.4 Mil

Key Statistics

Price/Earnings (Normalized)
11.50
Price/Sales
0.25
Dividend Yield (Trailing)
3.42%
Dividend Yield (Forward)
3.42%
Total Yield
3.42%

Company Profile

Nordstrom is a fashion retailer that operates about 93 department stores and more than 260 off-price Nordstrom Rack stores. The company also operates both full- and off-price e-commerce sites, two clearance stores, and seven Local locations. Nordstrom’s largest merchandise categories are women’s apparel (27% of 2023 sales), shoes (26% of 2023 sales), men’s apparel (15% of 2023 sales), and beauty (13% of 2023 sales). Nordstrom, which traces its history to a shoe store opened in Seattle in 1901, continues to be partially owned and managed by members of the eponymous family.
Sector
Consumer Cyclical
Industry
Department Stores
Stock Style Box
Small Value
Total Number of Employees
54,000

Competitors

Valuation

Metric
JWN
KSS
TJX
Price/Earnings (Normalized)
11.508.2028.38
Price/Book Value
3.830.6117.06
Price/Sales
0.250.142.43
Price/Cash Flow
3.342.0022.83
Price/Earnings
JWN
KSS
TJX

Financial Strength

Metric
JWN
KSS
TJX
Quick Ratio
0.300.070.55
Current Ratio
1.071.081.21
Interest Coverage
3.231.9679.21
Quick Ratio
JWN
KSS
TJX

Profitability

Metric
JWN
KSS
TJX
Return on Assets (Normalized)
3.61%2.18%16.50%
Return on Equity (Normalized)
38.86%8.34%68.37%
Return on Invested Capital (Normalized)
7.51%5.34%24.16%
Return on Assets
JWN
KSS
TJX

Department Stores Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
AEON Co Ltd ADR
AONNY
Xfbm$23.4 Bil
AEON Co Ltd
AONNF
Rrkz$23.4 Bil
SM Investments Corp
SVTMF
Bpxtv$21.7 Bil
Marks & Spencer Group PLC
MAKSF
Ywv$10.2 Bil
Marks & Spencer Group PLC ADR
MAKSY
Bgby$10.2 Bil
Shoprite Holdings Ltd
SRHGF
Vcwtjn$9.5 Bil
Shoprite Holdings Ltd ADR
SRGHY
Ytpkjp$9.5 Bil
Macy's Inc
M
HzgtssdHvfps$4.2 Bil
Kohl's Corp
KSS
MvctbdbrBjx$2.3 Bil

Sponsor Center