adidas AG ADS

Morningstar Rating
€237.90 −2.40 (1.00%)
View Full Chart

Company Report

Adidas Remains a Leading Global Sportswear Brand as It Emerges From a Challenging Period

We think Adidas is a leader in athletic and athleisure apparel with a narrow moat based on an intangible brand asset. While it has been beset with problems over the past few years, we think it can still make progress under its Own the Game plan for 2021-25. For example, Adidas' e-commerce, now available in about 67 countries, generated about EUR 4 billion in sales in 2023 (roughly 19% of its total sales), and we project this will exceed EUR 9 billion and 30% of its yearly sales by the end of this decade. Further, we think the firm’s new sportswear offerings and plans to improve its position in key categories like running and outdoor will be successful. However, because of heavy competition, the termination of the Yeezy partnership, and its slow recovery in China, our estimates are below the low end of Own the Game targets of compound average sales growth of 8%-10%, average net income growth of 16%-18%, and 2025 gross and operating margins of 53%-55% and 12%-14%, respectively.

Price vs Fair Value

ADS is trading within a range we consider fairly valued.
Price
€240.30
Fair Value
€972.00
Uncertainty
Medium
1-Star Price
€816.10
5-Star Price
€296.20
Economic Moat
Xftvqsv
Capital Allocation
Yqbdhhmn

Bulls Say, Bears Say

Bulls

Adidas’ e-commerce gives the company greater control over its brand and pricing. The firm has increased its digital capabilities and cut wholesale accounts. Its e-commerce sales were about EUR 4 billion in 2023, or 19% of total sales.

Bears

Adidas was affected by China’s restrictions in 2022, and the recovery has been slow. Other external threats include the war in Ukraine and inflation’s impact on consumer demand.

News

Trading Information

Previous Close Price
€240.30
Day Range
€236.80243.90
52-Week Range
€154.64243.90
Bid/Ask
€0.00 / €0.00
Market Cap
€42.48 Bil
Volume/Avg
481,607 / 377,949

Key Statistics

Price/Earnings (Normalized)
34.74
Price/Sales
1.94
Dividend Yield (Trailing)
0.29%
Dividend Yield (Forward)
0.29%
Total Yield
0.32%

Company Profile

Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through nearly 1,900 owned retail stores, 15,000 mono-branded franchise stores, 150,000 wholesale doors, and owned e-commerce that is available in 67 countries. The company was founded in 1949 in Germany.
Sector
Consumer Cyclical
Industry
Footwear & Accessories
Stock Style Box
Large Growth
Total Number of Employees
58,564

Competitors

Valuation

Metric
ADS
UAA
02020
Price/Earnings (Normalized)
34.7415.8821.32
Price/Book Value
8.602.134.35
Price/Sales
1.940.723.80
Price/Cash Flow
30.6931.8014.19
Price/Earnings
ADS
UAA
02020

Financial Strength

Metric
ADS
UAA
02020
Quick Ratio
0.640.911.21
Current Ratio
1.271.731.59
Interest Coverage
2.8131.15
Quick Ratio
ADS
UAA
02020

Profitability

Metric
ADS
UAA
02020
Return on Assets (Normalized)
2.20%−0.33%14.49%
Return on Equity (Normalized)
8.46%−0.79%25.32%
Return on Invested Capital (Normalized)
5.02%−0.56%15.73%
Return on Assets
ADS
UAA
02020

Footwear & Accessories Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Nike Inc Class B
NKE
GrkqptfnNtbx$134.1 Bil
adidas AG
ADDDF
HKfmbhhk$48.0 Bil
adidas AG ADR
ADDYY
NglpqvxpGngcp$48.0 Bil
Deckers Outdoor Corp
DECK
Wfkn$24.3 Bil
On Holding AG
ONON
Tybcds$16.4 Bil
ASICS Corp ADR
ASCCY
Pck$15.3 Bil
ASICS Corp
ASCCF
Szydx$15.3 Bil
Skechers USA Inc Class A
SKX
NcqdyztvYqcpbvm$10.4 Bil
Birkenstock Holding PLC
BIRK
Ydgddm$9.3 Bil
Crocs Inc
CROX
Ftrzc$8.6 Bil

Sponsor Center